Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Selma at 8206 ROSESPUR PARK, Selma, TX, 78154 offers a 9.98% rental yield on a $295,000 purchase with $2,454/mo rent. Total monthly income registers $2,454/mo, and a $1,444/mo payment leaves $304/mo available for distribution. Annual cash flow reaches $3,654/yr on $97,793 to close, and return on cash invested stands at 23.64% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 124.34% and total cumulative return in cash at $121,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,454/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $295,000 |
| 2017-10-27 | Listing removed | $1,450 |
| 2017-08-22 | Listed for rent | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5517.93 | 2.14% | $310,370 | 2.15% |
| 2023-02-13 | $5402.22 | 0.54% | $303,840 | 11.05% |
| 2022-02-13 | $5373.00 | N/A | $273,610 | 24.66% |
What's Special
Pull Down Storage
Listed by: Lisa Klein • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1840457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
