8205 S 39th AveBellevueNE68147
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 8205 S 39th Ave, Bellevue, NE, 68147 in Bellevue speaks for itself: 10.48% gross on a $255,000 price, generating $2,226/mo in rent and $504/mo in net income after the $1,147/mo debt service. DSCR 1.94, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,048 stacks alongside $70,452 in projected five-year appreciation and $2,349/yr in principal reduction. Projected total cumulative return: $129,779.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $504 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,226 |
| Total Monthly Debt Service | $1,621 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68147, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 3,152 (69.6%) |
| Renter Occupied HU | 1,163 (25.7%) |
| Vacant Housing Units | 215 ( 4.7%) |
| Median Home Value | $261,005 |
| Average Home Value | $301,140 |
Housing Distribution
Address Breakdown
Residential
4,302
Single Family
4,116
Multi-Family
186
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68147, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 3,152 (69.6%) |
| Renter Occupied HU | 1,163 (25.7%) |
| Vacant Housing Units | 215 ( 4.7%) |
| Median Home Value | $261,005 |
| Average Home Value | $301,140 |
Housing Distribution
Address Breakdown
Residential
4,302
Single Family
4,116
Multi-Family
186
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices