Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 8205 Leopard Pass, Godley, TX, 76044 generates $3,698/mo in rent and, after a $2,007/mo payment, leaves $752/mo in cash flow. Total monthly income is $3,698/mo, and annual cash flow is $9,026/yr on $135,915 invested. Return on cash invested sits at 26.55% in year one, and rental yield is 10.82% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 139.78% and total cumulative return in cash sums $189,983. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,698/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listing removed | N/A |
| 2023-06-07 | Sold | N/A |
| 2023-05-31 | Pending sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Clarity Homes
Mls Name: Clarity Homes
Mls Provider:
Mls ID: #N/A
