8204 Willowbrook Cir SE APT AHuntsvilleAL35802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at 8204 Willowbrook Cir SE APT A, Huntsville, AL, 35802 uses $33,150 cash to close to unlock $2,748/yr annual cash flow and $229/mo monthly cash flow. Total monthly income runs $793/mo, and a $489/mo payment keeps the spread at $229/mo. Purchase price stands at $100,000, and rental yield measures 9.52% with $793/mo rent. Return on cash invested shows 28.2% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 146.55% and total cumulative return in cash records $48,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $793/mo property income covering a $489/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35802, Huntsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,118 (100%) |
| Owner Occupied HU | 6,122 (50.5%) |
| Renter Occupied HU | 4,992 (41.2%) |
| Vacant Housing Units | 1,004 ( 8.3%) |
| Median Home Value | $370,762 |
| Average Home Value | $444,729 |
Housing Distribution
Address Breakdown
Residential
11,568
Single Family
8,142
Multi-Family
3,426
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Xome
Mls ID: #N/A