8204 Indian TrlAmarilloTX79110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 8204 Indian Trl, Amarillo, TX, 79110 uses $78,731 cash to close to unlock $5,166/yr annual cash flow and $431/mo monthly cash flow. Total monthly income runs $2,119/mo, and a $1,162/mo payment keeps the spread at $431/mo. Purchase price stands at $237,500, and rental yield measures 10.71% with $2,119/mo rent. Return on cash invested shows 26.47% in year one, and 5% annual appreciation builds toward $65,617 over five years. Five-year ROI reaches 139.26% and total cumulative return in cash records $109,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,119/mo property income covering a $1,162/mo payment rather than investor’s personal income.
Single Family
Built in 1982
7,434 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79110, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,865 (100%) |
| Owner Occupied HU | 5,078 (64.6%) |
| Renter Occupied HU | 2,356 (30.0%) |
| Vacant Housing Units | 431 ( 5.5%) |
| Median Home Value | $162,500 |
| Average Home Value | $237,216 |
Housing Distribution
Address Breakdown
Residential
7,436
Single Family
7,234
Multi-Family
202
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices