Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cutler Bay at 8200 SW 210th St APT 202, Cutler Bay, FL, 33189 offers a 16.17% rental yield on a $189,405 purchase with $2,552/mo rent. Total monthly income registers $2,552/mo, and a $927/mo payment leaves $872/mo available for distribution. Annual cash flow reaches $10,462/yr on $62,788 to close, and return on cash invested stands at 36.57% in year one. Equity gained on principal adds $1,222/yr while 5% annual appreciation supports $52,329 over five years. Portfolio math shows five-year ROI at 195.7% and total cumulative return in cash at $122,874. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,552/mo property income against a $927/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
N/A lot
$N/A/sqft
$312 monthly HOA
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listing removed | $280,000 |
| 2025-01-24 | Listing removed | $2,000 |
| 2025-01-22 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3021.14 | 14.77% | $149,117 | 10.00% |
| 2023-10-10 | $2632.36 | 14.86% | $135,561 | 10.00% |
| 2022-10-10 | $2291.77 | 10.51% | $123,238 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
