Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8200 Eagle Mountain Cir, Fort Worth, TX, 76135 earns $753/mo cash flow from $6,222/mo rent with a $3,764/mo payment. Total monthly income totals $6,222/mo, and annual cash flow totals $9,041/yr on $253,001 capital. ROI tracks 23.63% on current figures, and rental yield reads 9.71% at a $769,000 purchase. Equity gained on principal adds $4,962/yr, and 5% annual appreciation supports $212,461 over five years. Five-year ROI reaches 124.01% and total cumulative return in cash sums $313,735. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,222/mo property income instead of your personal income.
Single Family
Built in 1952
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $769,000 |
| 2024-05-03 | Price change | $799,000 |
| 2024-04-09 | Listed for sale | $849,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7104.70 | N/A | $436,890 | -4.38% |
| 2022-08-14 | N/A | N/A | $456,888 | 6.75% |
| 2021-08-14 | $1490.23 | 5.55% | $428,004 | 20.68% |
Listed by: Tracey Pritchard • The Pritchard Agency
Mls Name: NTREIS
Mls ID: #20582848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
