8200 Bolsa Ave SPACE 71Midway CityCA92655
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 8200 Bolsa Ave SPACE 71, Midway City, CA, 92655 in Midway City is narrow, $176/mo net on $1,617/mo rent after the $1,048/mo debt service, but the property operates at break-even-plus, not a loss. At $233,000 with a 8.33% yield, the long-run equity case via 5% appreciation ($64,374 over five years) and $2,146/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $99,695.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $176 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,617 |
| Total Monthly Debt Service | $1,349 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92655, Midway City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,616 (100%) |
| Owner Occupied HU | 1,160 (44.3%) |
| Renter Occupied HU | 1,383 (52.9%) |
| Vacant Housing Units | 73 ( 2.8%) |
| Median Home Value | $889,108 |
| Average Home Value | $979,418 |
Housing Distribution
Address Breakdown
Residential
2,659
Single Family
2,031
Multi-Family
628
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92655, Midway City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,616 (100%) |
| Owner Occupied HU | 1,160 (44.3%) |
| Renter Occupied HU | 1,383 (52.9%) |
| Vacant Housing Units | 73 ( 2.8%) |
| Median Home Value | $889,108 |
| Average Home Value | $979,418 |
Housing Distribution
Address Breakdown
Residential
2,659
Single Family
2,031
Multi-Family
628
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Viki Tragos • RE/MAX CHAMPIONS
Mls Name: CRMLS
Mls ID: #CV25214805