820 Zircon CtVirginia BeachVA23462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Virginia Beach at 820 Zircon Ct, Virginia Beach, VA, 23462 priced at $239,000 converts $2,063/mo rent into $634/mo cash flow after a $1,170/mo obligation. Total monthly income equals $2,063/mo, and annual cash flow totals $7,609/yr on $79,229 invested. Return on cash invested prints 29.51% in year one, and rental yield reads 10.36% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 154.11% and total cumulative return in cash sums $122,100. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,063/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23462, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,678 (100%) |
| Owner Occupied HU | 15,212 (49.6%) |
| Renter Occupied HU | 14,006 (45.7%) |
| Vacant Housing Units | 1,460 ( 4.8%) |
| Median Home Value | $338,229 |
| Average Home Value | $402,753 |
Housing Distribution
Address Breakdown
Residential
29,327
Single Family
25,195
Multi-Family
4,132
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Boone • Judy Boone Realty Inc.
Mls Name: REIN Inc.
Mls ID: #10610394