820 Wapama St.Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 820 Wapama St, Little River, SC, 29566 at $306,400 posts ROI 30.96% with $936/mo cash flow from $2,760/mo rent. Total monthly income equals $2,760/mo, and annual cash flow records $11,229/yr on $101,572 to close. Return on cash invested measures 30.96% and rental yield reads 10.81% at the current $306,400. Equity gained on principal adds $1,977/yr, and 5% annual appreciation supports $84,653 by year five. Five-year ROI prints 161.83% and total cumulative return in cash totals $164,369.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,760/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Semones • Lennar Carolinas LLC
Mls Name: CCAR
Mls ID: #2520716