820 Valley Road LOT 5DaneWI53529
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Dane rentals match the income profile of 820 Valley Road LOT 5, Dane, WI, 53529. Listed at $129,000, gross rent is $3,257/mo and net cash flow is $2,391/mo, a 30.3% yield well above national averages. DSCR 5.62 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $35,640 by year five with $1,188/yr in annual principal reduction, projecting $203,100 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 30.3% | 6.2% |
| Monthly Cash Flow | $2,391 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,257 |
| Total Monthly Debt Service | $814 |
| DSCR Ratio | 4.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53529, Dane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 849 (100%) |
| Owner Occupied HU | 668 (78.7%) |
| Renter Occupied HU | 152 (17.9%) |
| Vacant Housing Units | 29 ( 3.4%) |
| Median Home Value | $546,559 |
| Average Home Value | $583,368 |
Housing Distribution
Address Breakdown
Residential
789
Single Family
779
Multi-Family
10
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53529, Dane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 849 (100%) |
| Owner Occupied HU | 668 (78.7%) |
| Renter Occupied HU | 152 (17.9%) |
| Vacant Housing Units | 29 ( 3.4%) |
| Median Home Value | $546,559 |
| Average Home Value | $583,368 |
Housing Distribution
Address Breakdown
Residential
789
Single Family
779
Multi-Family
10
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Lemke • Wisconsin Real Estate Prof, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1951681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.