820 Sylvan AveNorth VersaillesPA15137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Versailles at 820 Sylvan Ave, North Versailles, PA, 15137 offers a 8.26% rental yield on a $214,200 purchase with $1,474/mo rent. Total monthly income registers $1,474/mo, and a $1,048/mo payment leaves $71/mo available for distribution. Annual cash flow reaches $849/yr on $71,007 to close, and return on cash invested stands at 21.11% in year one. Equity gained on principal adds $1,382/yr while 5% annual appreciation supports $59,180 over five years. Portfolio math shows five-year ROI at 109.73% and total cumulative return in cash at $77,918. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,474/mo property income against a $1,048/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15137, North Versailles, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,274 (100%) |
| Owner Occupied HU | 3,079 (58.4%) |
| Renter Occupied HU | 1,708 (32.4%) |
| Vacant Housing Units | 487 ( 9.2%) |
| Median Home Value | $133,110 |
| Average Home Value | $234,576 |
Housing Distribution
Address Breakdown
Residential
4,828
Single Family
3,977
Multi-Family
851
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley D Snouffer • American Eagle Realty
Mls Name: Bright MLS
Mls ID: #PAAY2000380