820 S Magnolia StRockportTX78382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockport at 820 S Magnolia St, Rockport, TX, 78382 uses $61,659 cash to close to unlock $5,732/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $910/mo payment keeps the spread at $478/mo. Purchase price stands at $186,000, and rental yield measures 11.61% with $1,800/mo rent. Return on cash invested shows 29.21% in year one, and 5% annual appreciation builds toward $51,388 over five years. Five-year ROI reaches 153.93% and total cumulative return in cash records $94,912. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $910/mo payment rather than investor’s personal income.
Single Family
Built in 1950
5,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Housing Distribution
Address Breakdown
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices