820 Royal Elm CirHartsvilleTN37074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsville at 820 Royal Elm Cir, Hartsville, TN, 37074 offers a 6.55% rental yield on a $329,900 purchase with $1,800/mo rent. 99% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 92.27% and total cumulative return in cash at $100,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37074, Hartsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,682 (100%) |
| Owner Occupied HU | 2,465 (66.9%) |
| Renter Occupied HU | 948 (25.7%) |
| Vacant Housing Units | 269 ( 7.3%) |
| Median Home Value | $299,897 |
| Average Home Value | $330,700 |
Housing Distribution
Address Breakdown
Residential
3,338
Single Family
3,203
Multi-Family
135
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark (Daniel) Kemp • Realty Empire LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3013084