820 River DrBoulder CreekCA95006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder Creek at 820 River Dr, Boulder Creek, CA, 95006 priced at $599,000 converts $4,878/mo rent into $1,172/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,878/mo, and annual cash flow totals $14,067/yr on $197,071 invested. Return on cash invested prints 27.2% in year one, and rental yield reads 9.77% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 141.91% and total cumulative return in cash sums $279,658. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,878/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1935
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95006, Boulder Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,541 (100%) |
| Owner Occupied HU | 3,006 (66.2%) |
| Renter Occupied HU | 1,059 (23.3%) |
| Vacant Housing Units | 476 (10.5%) |
| Median Home Value | $854,828 |
| Average Home Value | $977,453 |
Housing Distribution
Address Breakdown
Residential
3,673
Single Family
3,649
Multi-Family
24
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wilhelm Zilliacus • Bailey Properties
Mls Name: MLSListings Inc
Mls ID: #ML82028686