820 N Pollard St APT 812, Arlington, VA, 22203 | $185/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

820 N Pollard St APT 812, Arlington, VA, 22203 | $185/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1216 sft

10356 Bridgetown Pl #135, Burke, VA, 22015

3 Bed
4 Bath
1760 sft

9923 Whitewater Dr, Burke, VA, 22015

3 Bed
3 Bath
1280 sft

11935 Artery Dr, Fairfax, VA, 22030

4 Bed
3 Bath
2520 sft

13437 Bristow Rd, Nokesville, VA, 20181

Nearby investment properties with comparable prices

2 Bed
3 Bath
1733 sft

4755 Sully Point Ln, Chantilly, VA, 20151

2 Bed
3 Bath
1733 sft

4754 Sully Point Ln, Chantilly, VA, 20151

3 Bed
2 Bath
1030 sft

9979 Capperton Dr, Oakton, VA, 22124

2 Bed
3 Bath
1749 sft

14359 Glen Manor Dr, Chantilly, VA, 20151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 820 N Pollard St APT 812, Arlington, VA, 22203 offers a 7.6% rental yield on a $525,000 purchase with $3,324/mo rent. Total monthly income registers $3,324/mo, and a $2,570/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,223/yr on $172,725 to close, and return on cash invested stands at 21.35% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 110.25% and total cumulative return in cash at $190,437. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,324/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious 1BR/1BA + Den in The Hawthorn Prime Ballston Location! Welcome to this beautifully maintained and move-in ready condo in the sought-after Hawthorn building, ideally located in the heart of Ballston. Freshly painted throughout, this bright and open unit offers 863sf of living space - one of the larger floor plans in the building. Step inside to find a versatile floor plan. The den is set apart from the main living areaperfect for a home office, guest space (complete with Murphy Bed), or reading room. There is a spacious bedroom, alongside a bathroom that has been refreshed with an attractive brand new vanity. The living area opens to a private balcony, ideal for relaxing or enjoying your morning coffee. Additional highlights include: Assigned garage parking space, Private storage unit, In-unit washer/dryer, Modern kitchen with ample cabinetry, Secure building with fitness center and on-site management. Enjoy unbeatable convenience just blocks from the Ballston Metro, Ballston Quarter, and a variety of shops, restaurants, and cafes. Whether you're commuting into D.C., National Landing or points West or exploring the vibrant local scene, The Hawthorn offers the best of urban living plus the comfort of a quiet, well-managed building. Dont miss your chance to own a spacious, turn-key condo in one of Arlingtons most desirable neighborhoods!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,261 (100%)
Owner Occupied HU	4,114 (25.3%)
Renter Occupied HU	9,939 (61.1%)
Vacant Housing Units	2,208 (13.6%)
Median Home Value	$855,386
Average Home Value	$890,987