820 N Pollard St APT 812ArlingtonVA22203
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable, bankable, and well-priced, 820 N Pollard St APT 812, Arlington, VA, 22203 in Arlington delivers $3,324/mo in gross rent and $341/mo in net monthly income at a $499,000 entry. The 7.99% yield and 1.48 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $137,865 over five years and $4,596/yr in equity from loan paydown, total projected return is $210,707.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 4.1% |
| Monthly Cash Flow | $341 | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,324 |
| Total Monthly Debt Service | $2,784 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices