820 N A StWellingtonKS67152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellington at 820 N A St, Wellington, KS, 67152 offers $1,717/mo rent that, after a $930/mo payment, leaves $453/mo cash flow. Total monthly income is $1,717/mo, and annual cash flow is $5,436/yr on $62,968 cash. Return on cash invested measures 28.54% in year one, and rental yield stands at 10.85% at a $189,950 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,480 by year five. Five-year ROI records 149.82% and total cumulative return in cash reaches $94,341. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,717/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67152, Wellington, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,295 (100%) |
| Owner Occupied HU | 2,439 (56.8%) |
| Renter Occupied HU | 1,300 (30.3%) |
| Vacant Housing Units | 556 (12.9%) |
| Median Home Value | $108,918 |
| Average Home Value | $145,253 |
Housing Distribution
Address Breakdown
Residential
3,966
Single Family
3,765
Multi-Family
201
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Froese • NextHome Professionals
Mls Name: SCKMLS
Mls ID: #665964