Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 820 Lake View Rdg, White Settlement, TX, 76108 earns $3/mo cash flow from $1,596/mo rent with a $1,096/mo payment. Total monthly income totals $1,596/mo, and annual cash flow totals $42/yr on $74,256 capital. ROI tracks 19.96% on current figures, and rental yield reads 8.55% at a $224,000 purchase. Equity gained on principal adds $1,445/yr, and 5% annual appreciation supports $61,887 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash sums $77,515. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,596/mo property income instead of your personal income.
Single Family
Built in 1978
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $224,000 |
| 2025-09-12 | Listing removed | $229,900 |
| 2025-08-20 | Price change | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $2760.11 | 9.09% | $184,000 | -6.60% |
| 2023-09-18 | $2530.07 | -25.45% | $197,000 | 16.30% |
| 2022-09-18 | $3393.90 | 1.73% | $169,385 | 20.69% |
Listed by: Tammy Cannon • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21062686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
