820 Hamiltons Harbor DrLake WylieSC29710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Wylie at 820 Hamiltons Harbor Dr, Lake Wylie, SC, 29710 offers $1,679/mo rent that, after a $945/mo payment, leaves $530/mo cash flow. Total monthly income is $1,679/mo, and annual cash flow is $6,357/yr on $63,980 cash. Return on cash invested measures 29.84% in year one, and rental yield stands at 10.44% at a $193,000 entry. Equity gained on principal adds $1,245/yr while 5% annual appreciation compounds into $53,322 by year five. Five-year ROI records 155.85% and total cumulative return in cash reaches $99,714. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,679/mo property income versus a $945/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29710, Clover, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,559 (100%) |
| Owner Occupied HU | 14,168 (76.3%) |
| Renter Occupied HU | 3,409 (18.4%) |
| Vacant Housing Units | 982 ( 5.3%) |
| Median Home Value | $434,455 |
| Average Home Value | $479,171 |
Housing Distribution
Address Breakdown
Residential
17,336
Single Family
16,486
Multi-Family
850
Businesses
868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Dover • Corcoran HM Properties
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4284807