820 Grove St, Glenrock, WY, 82633 | 4.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2080 sft

132 Bridgers Xing, Glenrock, WY, 82637

2 Bed
2 Bath
1409 sft

960 Broomtail Trl, Evansville, WY, 82636

3 Bed
2 Bath
1729 sft

59 S Coyote Rd, Glenrock, WY, 82637

3 Bed
2 Bath
1200 sft

168 Roanoke Trl, Glenrock, WY, 82637

Nearby investment properties with comparable prices

3 Bed
2 Bath
3450 sft

4370 Gramin Dr, Casper, WY, 82609

5 Bed
3 Bath
3292 sft

2213 Waterford St, Casper, WY, 82609

4 Bed
4 Bath
2832 sft

6109 Coronado Dr, Casper, WY, 82609

4 Bed
3 Bath
2317 sft

2574 Waterford, Casper, WY, 82609

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,160/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 4.32% with $2,160/mo rent. Return on cash invested shows 12.45% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 62.14% and total cumulative return in cash records $122,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $2,937/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 82633, Douglas, WY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,793 (100%)
Owner Occupied HU	2,986 (62.3%)
Renter Occupied HU	1,113 (23.2%)
Vacant Housing Units	694 (14.5%)
Median Home Value	$285,993
Average Home Value	$314,531