820 E Beau St APT 2LWashingtonPA15301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 820 E Beau St APT 2L, Washington, PA, 15301 earns $170/mo cash flow from $1,271/mo rent with a $822/mo payment. Total monthly income totals $1,271/mo, and annual cash flow totals $2,045/yr on $55,692 capital. ROI tracks 23.58% on current figures, and rental yield reads 9.08% at a $168,000 purchase. Equity gained on principal adds $1,084/yr, and 5% annual appreciation supports $46,415 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash sums $68,537. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,271/mo property income instead of your personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15301, Washington, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,365 (100%) |
| Owner Occupied HU | 14,503 (62.1%) |
| Renter Occupied HU | 6,566 (28.1%) |
| Vacant Housing Units | 2,296 ( 9.8%) |
| Median Home Value | $262,839 |
| Average Home Value | $315,220 |
Housing Distribution
Address Breakdown
Residential
22,187
Single Family
20,057
Multi-Family
2,130
Businesses
1,996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Mikolay • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls ID: #1729688