820 Cottonwood StNorth BendNE68649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Bend at 820 Cottonwood St, North Bend, NE, 68649 priced at $190,000 converts $1,738/mo rent into $455/mo cash flow after a $930/mo obligation. Total monthly income equals $1,738/mo, and annual cash flow totals $5,459/yr on $62,985 invested. Return on cash invested prints 28.58% in year one, and rental yield reads 10.98% against a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation compiles into $52,494 by year five. Five-year ROI reaches 150.06% and total cumulative return in cash sums $94,512. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,738/mo property income covering a $930/mo payment, not borrower’s personal income.
Single Family
Built in 1910
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68649, North Bend, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 918 (100%) |
| Owner Occupied HU | 612 (66.7%) |
| Renter Occupied HU | 169 (18.4%) |
| Vacant Housing Units | 137 (14.9%) |
| Median Home Value | $319,802 |
| Average Home Value | $369,661 |
Housing Distribution
Address Breakdown
Residential
628
Single Family
614
Multi-Family
14
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Martinez • Don Peterson & Associates R E
Mls Name: GPRMLS
Mls ID: #22523604