820 Bellingham WayFayettevilleNC28312





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Fayetteville at 820 Bellingham Way, Fayetteville, NC, 28312 generates $1,952/mo in rent and, after a $979/mo payment, leaves $733/mo in cash flow. Total monthly income is $1,952/mo, and annual cash flow is $8,796/yr on $66,300 invested. Return on cash invested sits at 33.18% in year one, and rental yield is 11.71% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 173.84% and total cumulative return in cash sums $115,256. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,952/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: JIM FORTNER • KELLER WILLIAMS REALTY (FAYETTEVILLE)
Mls Name: LPRMLS
Mls ID: #755492








