820 2nd StreetCaboolMO65689
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Cabool rental at 820 2nd Street, Cabool, MO, 65689 sits in the solid-income band: 10.9% gross yield, $1,318/mo rent, $415/mo net after the $652/mo debt service, DSCR 2.02. Entry price of $145,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $40,061 and $1,335/yr in principal reduction bring total cumulative return to $81,718.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $415 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,318 |
| Total Monthly Debt Service | $845 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65689, Cabool, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,268 (61.4%) |
| Renter Occupied HU | 498 (24.1%) |
| Vacant Housing Units | 299 (14.5%) |
| Median Home Value | $159,012 |
| Average Home Value | $212,705 |
Housing Distribution
Address Breakdown
Residential
1,882
Single Family
1,781
Multi-Family
101
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65689, Cabool, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,268 (61.4%) |
| Renter Occupied HU | 498 (24.1%) |
| Vacant Housing Units | 299 (14.5%) |
| Median Home Value | $159,012 |
| Average Home Value | $212,705 |
Housing Distribution
Address Breakdown
Residential
1,882
Single Family
1,781
Multi-Family
101
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices