82 Woods Of Arden Rd, Staten Island, NY, 10312 | 6.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

82 Woods Of Arden Rd, Staten Island, NY, 10312 | 6.06% Rental Yield | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2074 sft

1461 Fela Ave, North Brunswick, NJ, 08902

4 Bed
2 Bath
1720 sft

5 Northside Ave, South River, NJ, 08882

4 Bed
3 Bath
2782 sft

60 Bradford Ln, Plainsboro, NJ, 08536

3 Bed
2 Bath
1506 sft

13 Portsmouth Drive, Old Bridge, NJ, 08857

Nearby investment properties with comparable prices

4 Bed
3 Bath
2442 sft

72 Manchester Avenue, Keyport, NJ, 07735

7 Bed
4 Bath
2956 sft

34 Church Street UNIT 34, Keyport, NJ, 07735

4 Bed
3 Bath
2442 sft

74 Manchester Avenue, Keyport, NJ, 07735

3 Bed
2 Bath
1144 sft

76 Stecher St, Staten Island, NY, 10312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 82 Woods Of Arden Rd, Staten Island, NY, 10312 earns from $4,139/mo rent with a $4,009/mo payment. Total monthly income totals $4,139/mo. ROI tracks 14.13% on current figures, and rental yield reads 6.06% at a $819,000 purchase. Equity gained on principal adds $5,285/yr, and 5% annual appreciation supports $226,275 over five years. Five-year ROI reaches 72.5% and total cumulative return in cash sums $195,345. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,139/mo property income instead of your personal income.

Single Family

Built in 1955

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated ranch located on a quiet, tree-lined block in the heart of Eltingville, Staten Island a sought-after neighborhood known for its charm and convenience. Step inside to discover a thoughtfully renovated first floor (updated in 2020), featuring a custom kitchen outfitted with elegant quartz countertops, stainless steel appliances, and high-end cabinetry designed for both style and function. The open layout is enhanced by radiant heated floors and recessed lighting, creating a warm and inviting atmosphere throughout. All bedrooms are generously sized, offering ample space for relaxation and comfort. The fully finished basement boasts high ceilings, a large open layout, and its own summer kitchen perfect for extended living or entertaining. With direct access to the expansive backyard, this space is ideal for gatherings or creating your own private retreat. A brand new split system provides efficient heating and air conditioning for year-round comfort. The large backyard is a true highlight perfect for entertaining, gardening, or simply enjoying the outdoors in peace and privacy. Don't miss the opportunity to own this move-in ready gem in one of Staten Island's most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,860 (100%)
Owner Occupied HU	17,024 (74.5%)
Renter Occupied HU	4,572 (20.0%)
Vacant Housing Units	1,264 ( 5.5%)
Median Home Value	$731,859
Average Home Value	$760,862