82 Westgate Cir, Santa Rosa, CA, 95401 | $429/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1038 sft

601 Snow Road, Sebastopol, CA, 95472

2 Bed
2 Bath
1368 sft

200 Regency Court, Santa Rosa, CA, 95401

2 Bed
2 Bath
1024 sft

146 Westgate Circle, Santa Rosa, CA, 95401

3 Bed
2 Bath
1136 sft

138 Coronado Cir, Santa Rosa, CA, 95409

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

55 Alfaro Court, Rohnert Park, CA, 94928

2 Bed
1 Bath
781 sft

1313 Southwest Boulevard #F, Rohnert Park, CA, 94928

1 Bed
1 Bath
560 sft

401 W Napa Street #3, Sonoma, CA, 95476

2 Bed
2 Bath
1152 sft

317 Circulo Durango, Rohnert Park, CA, 94928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Santa Rosa at 82 Westgate Cir, Santa Rosa, CA, 95401 at $380,000 posts ROI 24% with $429/mo cash flow from $2,780/mo rent. Total monthly income equals $2,780/mo, and annual cash flow records $5,150/yr on $125,970 to close. Return on cash invested measures 24% and rental yield reads 8.78% at the current $380,000. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 by year five. Five-year ROI prints 124.78% and total cumulative return in cash totals $157,189.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,780/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Manufactured

Built in 1972

3,681 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,425 (100%)
Owner Occupied HU	7,424 (51.5%)
Renter Occupied HU	6,327 (43.9%)
Vacant Housing Units	674 ( 4.7%)
Median Home Value	$688,640
Average Home Value	$759,408