82 Village Circle WManorvilleNY11949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manorville at 82 Village Circle W, Manorville, NY, 11949 offers $1,457/mo rent that, after a $929/mo payment, leaves $189/mo cash flow. Total monthly income is $1,457/mo, and annual cash flow is $2,272/yr on $62,952 cash. Return on cash invested measures 23.52% in year one, and rental yield stands at 9.21% at a $189,900 entry. Equity gained on principal adds $1,225/yr while 5% annual appreciation compounds into $52,466 by year five. Five-year ROI records 122.88% and total cumulative return in cash reaches $77,357. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,457/mo property income versus a $929/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1983
3,348 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11949, Manorville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,716 (100%) |
| Owner Occupied HU | 4,457 (78.0%) |
| Renter Occupied HU | 1,009 (17.7%) |
| Vacant Housing Units | 250 ( 4.4%) |
| Median Home Value | $602,181 |
| Average Home Value | $597,499 |
Housing Distribution
Address Breakdown
Residential
5,469
Single Family
5,469
Multi-Family
0
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivian M. DeBlasi CBR ABR SRES WCR • Gateway to The Hamptons R E
Mls Name: OneKey MLS
Mls ID: #953477