82 Sunset Street APT 73, Waterford, CT, 06385 | $210/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1152 sft

27 Allen Dr APT A, Uncasville, CT, 06382

2 Bed
2 Bath
768 sft

80 Sheldon Road LOT 12, Griswold, CT, 06351

1 Bed
1 Bath
609 sft

85 Niles Hill Rd UNIT 11, New London, CT, 06320

5 Bed
3 Bath
2763 sft

114 Yantic Road, Yantic, CT, 06389

Nearby investment properties with comparable prices

1 Bed
1 Bath
800 sft

150 Sheraton Lane #150, Norwich, CT, 06360

2 Bed
2 Bath
940 sft

120 B St, Groton, CT, 06340

2 Bed
2 Bath
1152 sft

27 Allen Dr APT A, Uncasville, CT, 06382

3 Bed
2 Bath
1462 sft

127 Maple Street, Norwich, CT, 06360

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 82 Sunset Street APT 73, Waterford, CT, 06385 earns $210/mo cash flow from $1,398/mo rent with a $856/mo payment. Total monthly income totals $1,398/mo, and annual cash flow totals $2,516/yr on $57,979 capital. ROI tracks 24.25% on current figures, and rental yield reads 9.59% at a $174,900 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 over five years. Five-year ROI reaches 126.93% and total cumulative return in cash sums $73,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,398/mo property income instead of your personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA