82 Shelley AvenuePort ChesterNY10573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Chester at 82 Shelley Avenue, Port Chester, NY, 10573 earns $967/mo cash flow from $5,635/mo rent with a $3,421/mo payment. Total monthly income totals $5,635/mo, and annual cash flow totals $11,609/yr on $229,971 capital. ROI tracks 25.11% on current figures, and rental yield reads 9.67% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 131.34% and total cumulative return in cash sums $302,042. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,635/mo property income instead of your personal income.
Single Family
Built in 1930
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10573, Port Chester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,883 (100%) |
| Owner Occupied HU | 7,033 (47.3%) |
| Renter Occupied HU | 6,980 (46.9%) |
| Vacant Housing Units | 870 ( 5.8%) |
| Median Home Value | $699,589 |
| Average Home Value | $846,388 |
Housing Distribution
Address Breakdown
Residential
12,670
Single Family
9,119
Multi-Family
3,551
Businesses
1,468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Hazelton • Houlihan Lawrence Inc.
Mls Name: OneKey MLS
Mls ID: #910679