82 Roxiticus RdFar HillsNJ07931








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Far Hills at 82 Roxiticus Rd, Far Hills, NJ, 07931 priced at $1,420,000 pairs $5,503/mo rent with after a $6,950/mo payment. Total monthly income equals $5,503/mo. Return on cash invested is 8.32% in year one, and rental yield stands at 4.65% on a $1,420,000 basis. Equity gained on principal adds $9,163/yr, and 5% annual appreciation accumulates to $392,320 by year five. Five-year ROI measures 41.88% and total cumulative return in cash reaches $192,683. For financing, Ziffy Mortgage’s DSCR program evaluates $5,503/mo property income against a $6,950/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
5.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07931, Far Hills, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,490 (100%) |
| Owner Occupied HU | 1,156 (77.6%) |
| Renter Occupied HU | 203 (13.6%) |
| Vacant Housing Units | 131 ( 8.8%) |
| Median Home Value | $1,047,619 |
| Average Home Value | $1,202,206 |
Housing Distribution
Address Breakdown
Residential
1,139
Single Family
1,139
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Maria Cuccinello • Keller Williams Suburban Realty
Mls Name: GSMLS
Mls ID: #3989634








