82 Robinhood Road Lot #: 24East WakefieldNH03830
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow82 Robinhood Road Lot #: 24, East Wakefield, NH, 03830 in East Wakefield earns its strong cash-flow label: 10.27% yield, $3,742/mo rent, $812/mo net income, DSCR 1.90. The $437,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $120,735 by year five. Combined with $4,025/yr in principal paydown, total projected return reaches $219,003.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $812 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,742 |
| Total Monthly Debt Service | $2,755 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03830, East Wakefield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 680 (37.4%) |
| Renter Occupied HU | 53 ( 2.9%) |
| Vacant Housing Units | 1,087 (59.7%) |
| Median Home Value | $349,686 |
| Average Home Value | $400,765 |
Housing Distribution
Address Breakdown
Residential
862
Single Family
727
Multi-Family
135
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03830, East Wakefield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 680 (37.4%) |
| Renter Occupied HU | 53 ( 2.9%) |
| Vacant Housing Units | 1,087 (59.7%) |
| Median Home Value | $349,686 |
| Average Home Value | $400,765 |
Housing Distribution
Address Breakdown
Residential
862
Single Family
727
Multi-Family
135
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5080766