82 Main StWishramWA98673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wishram at 82 Main St, Wishram, WA, 98673 priced at $167,500 converts $1,279/mo rent into $272/mo cash flow after a $820/mo obligation. Total monthly income equals $1,279/mo, and annual cash flow totals $3,264/yr on $55,526 invested. Return on cash invested prints 25.79% in year one, and rental yield reads 9.16% against a $167,500 entry. Equity gained on principal adds $1,081/yr, while 5% annual appreciation compiles into $46,277 by year five. Five-year ROI reaches 134.13% and total cumulative return in cash sums $74,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,279/mo property income covering a $820/mo payment, not borrower’s personal income.
Single Family
Built in 1930
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98673, Wishram, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 167 (100%) |
| Owner Occupied HU | 112 (67.1%) |
| Renter Occupied HU | 33 (19.8%) |
| Vacant Housing Units | 22 (13.2%) |
| Median Home Value | $245,455 |
| Average Home Value | $311,763 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Phelps • Windermere CRG
Mls Name: RMLS (OR)
Mls ID: #419741055