82 Knollwood DrLongmeadowMA01106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longmeadow at 82 Knollwood Dr, Longmeadow, MA, 01106 priced at $524,900 pairs $4,459/mo rent with $1,151/mo cash flow after a $2,569/mo payment. Total monthly income equals $4,459/mo, and annual cash flow comes to $13,809/yr on $172,692 invested. Return on cash invested is 28.06% in year one, and rental yield stands at 10.19% on a $524,900 basis. Equity gained on principal adds $3,387/yr, and 5% annual appreciation accumulates to $145,020 by year five. Five-year ROI measures 146.65% and total cumulative return in cash reaches $253,261. For financing, Ziffy Mortgage’s DSCR program evaluates $4,459/mo property income against a $2,569/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01106, Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,139 (100%) |
| Owner Occupied HU | 5,208 (84.8%) |
| Renter Occupied HU | 699 (11.4%) |
| Vacant Housing Units | 232 ( 3.8%) |
| Median Home Value | $486,834 |
| Average Home Value | $515,036 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
5,609
Multi-Family
457
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Fitzpatrick • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73396710