82 Harmon RdHopkinsSC29061








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hopkins at 82 Harmon Rd, Hopkins, SC, 29061 uses $95,737 cash to close to unlock $9,964/yr annual cash flow and $830/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,414/mo payment keeps the spread at $830/mo. Purchase price stands at $288,800, and rental yield measures 10.6% with $2,550/mo rent. Return on cash invested shows 30.32% in year one, and 5% annual appreciation builds toward $79,790 over five years. Five-year ROI reaches 158.37% and total cumulative return in cash records $151,620. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,414/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Melinda Hunt • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #622393








