82 Green Hill Pkwy, Worcester, MA, 01605 | 4.36% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
897 sft

26 Willis St APT 35, Framingham, MA, 01702

Rental Income+ 1 more

5 Bed
3 Bath
2670 sft

225 W Main St, Dudley, MA, 01571

4 Bed
4 Bath
1885 sft

64 Windsor St, Worcester, MA, 01605

1 Bed
1 Bath
972 sft

1550 Worcester Rd UNIT 413, Framingham, MA, 01702

Nearby investment properties with comparable prices

4 Bed
3 Bath
2649 sft

61 Sunset Dr, Milford, MA, 01757

3 Bed
2 Bath
2152 sft

42 Bigelow Rd, Southborough, MA, 01772

2 Bed
3 Bath
1990 sft

42 Haven Way #42, Ashland, MA, 01721

4 Bed
3 Bath
2546 sft

4 Black Hill Rd, Paxton, MA, 01612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,176/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.36% with $3,176/mo rent. Return on cash invested shows 10.31% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 51.48% and total cumulative return in cash records $148,187. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,176/mo property income covering a $4,283/mo payment rather than investor’s personal income.

Multi Family

Built in 1920

6,969 sqft lot

$N/A/sqft

No HOA