82 Falling Creek CircleJanesvilleWI53548
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow82 Falling Creek Circle, Janesville, WI, 53548 in Janesville earns its strong cash-flow label: 15.31% yield, $1,991/mo rent, $694/mo net income, DSCR 2.84. The $156,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $43,100 by year five. Combined with $1,437/yr in principal paydown, total projected return reaches $105,310.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.3% | 4.9% |
| Monthly Cash Flow | $694 | $285 |
City averages based on Janesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,991 |
| Total Monthly Debt Service | $1,235 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
N/A lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
N/A lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Dransfield • First Weber Inc
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2005466
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved