82 Cliffwood Avenue W #25CliffwoodNJ07721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cliffwood at 82 Cliffwood Avenue W #25, Cliffwood, NJ, 07721 earns $577/mo cash flow from $3,535/mo rent with a $2,031/mo payment. Total monthly income totals $3,535/mo, and annual cash flow totals $6,926/yr on $137,572 capital. ROI tracks 24.94% on current figures, and rental yield reads 10.22% at a $414,999 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 131.09% and total cumulative return in cash sums $180,345. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,535/mo property income instead of your personal income.
Condo
Built in 1988
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07721, Cliffwood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,630 (100%) |
| Owner Occupied HU | 873 (53.6%) |
| Renter Occupied HU | 706 (43.3%) |
| Vacant Housing Units | 51 ( 3.1%) |
| Median Home Value | $440,317 |
| Average Home Value | $547,815 |
Housing Distribution
Address Breakdown
Residential
1,484
Single Family
1,484
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocco Lobrace • RE/MAX First Realty II
Mls Name: MoreMLS
Mls ID: #22536387