82 Brockley DriveDelmarNY12054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delmar at 82 Brockley Drive, Delmar, NY, 12054 with 5% annual appreciation on a $359,898 basis while $2,672/mo rent supports operations. Total monthly income totals $2,672/mo and a $1,762/mo payment preserves $268/mo for cash returns. Annual cash flow comes to $3,218/yr on $119,306 deployed, and return on cash invested reaches 22.61% in year one. Equity gained on principal adds $2,322/yr, and five-year appreciation sums $99,433 alongside rental yield of 8.91%. Five-year ROI measures 117.97% and total cumulative return in cash totals $140,749.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,672/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12054, Delmar, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,569 (100%) |
| Owner Occupied HU | 5,376 (71.0%) |
| Renter Occupied HU | 1,838 (24.3%) |
| Vacant Housing Units | 355 ( 4.7%) |
| Median Home Value | $373,707 |
| Average Home Value | $399,553 |
Housing Distribution
Address Breakdown
Residential
7,525
Single Family
7,137
Multi-Family
388
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices