Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smiley at 82 Bowman Ln, Smiley, TX, 78159 at $595,000 posts ROI 18.8% with from $4,026/mo rent. Total monthly income equals $4,026/mo. Return on cash invested measures 18.8% and rental yield reads 8.12% at the current $595,000. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 by year five. Five-year ROI prints 98.13% and total cumulative return in cash totals $192,086. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,026/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1948
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78159, Smiley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 435 (100%) |
| Owner Occupied HU | 268 (61.6%) |
| Renter Occupied HU | 71 (16.3%) |
| Vacant Housing Units | 96 (22.1%) |
| Median Home Value | $125,000 |
| Average Home Value | $273,153 |
Residential
150
Single Family
150
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Paula O'Neal • Windrose Realty, LLC
Mls Name: SABOR
Mls ID: #1888049
