82 Black Bear DrGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gypsum at 82 Black Bear Dr, Gypsum, CO, 81637 priced at $985,000 converts $5,867/mo rent into $127/mo cash flow after a $4,821/mo obligation. Total monthly income equals $5,867/mo, and annual cash flow totals $1,520/yr on $324,065 invested. Return on cash invested prints 20.53% in year one, and rental yield reads 7.15% against a $985,000 entry. Equity gained on principal adds $6,356/yr, while 5% annual appreciation compiles into $272,137 by year five. Five-year ROI reaches 105.66% and total cumulative return in cash sums $342,394. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,867/mo property income covering a $4,821/mo payment, not borrower’s personal income.
Townhouse
Built in 2015
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices