82 Beaver Lake CirOrmond BeachFL32174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ormond Beach at 82 Beaver Lake Cir, Ormond Beach, FL, 32174 with 5% annual appreciation on a $126,500 basis while $977/mo rent supports operations. Total monthly income totals $977/mo and a $619/mo payment preserves $138/mo for cash returns. Annual cash flow comes to $1,652/yr on $41,935 deployed, and return on cash invested reaches 23.85% in year one. Equity gained on principal adds $816/yr, and five-year appreciation sums $34,950 alongside rental yield of 9.27%. Five-year ROI measures 124.58% and total cumulative return in cash totals $52,244.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $977/mo property income versus a $619/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32174, Ormond Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,328 (100%) |
| Owner Occupied HU | 21,185 (74.8%) |
| Renter Occupied HU | 4,906 (17.3%) |
| Vacant Housing Units | 2,237 ( 7.9%) |
| Median Home Value | $398,244 |
| Average Home Value | $445,343 |
Housing Distribution
Address Breakdown
Residential
26,922
Single Family
23,072
Multi-Family
3,850
Businesses
1,985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Dempsey • Four Star Homes, Inc.
Mls Name: My State MLS
Mls ID: #11447631