82 Aurora CirFayettevilleTN37334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 82 Aurora Cir, Fayetteville, TN, 37334 priced at $303,900 converts $1,140/mo rent into after a $1,487/mo obligation. Total monthly income equals $1,140/mo. Return on cash invested prints 11.82% in year one, and rental yield reads 4.5% against a $303,900 entry. Equity gained on principal adds $1,961/yr, while 5% annual appreciation compiles into $83,962 by year five. Five-year ROI reaches 59.25% and total cumulative return in cash sums $59,688. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,140/mo property income covering a $1,487/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37334, Fayetteville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,174 (100%) |
| Owner Occupied HU | 7,256 (64.9%) |
| Renter Occupied HU | 2,942 (26.3%) |
| Vacant Housing Units | 976 ( 8.7%) |
| Median Home Value | $267,471 |
| Average Home Value | $315,636 |
Housing Distribution
Address Breakdown
Residential
10,397
Single Family
10,034
Multi-Family
363
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abel Genao • DHI Realty
Mls Name: ValleyMLS
Mls ID: #21906154