82-6065 Mamalahoa Hwy #C202Captain CookHI96704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Captain Cook at 82-6065 Mamalahoa Hwy #C202, Captain Cook, HI, 96704 uses $139,230 cash to close to unlock $696/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $3,042/mo, and a $2,056/mo payment keeps the spread at $58/mo. Purchase price stands at $420,000, and rental yield measures 8.69% with $3,042/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 106.71% and total cumulative return in cash records $148,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,042/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$592 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96704, Captain Cook, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,490 (59.2%) |
| Renter Occupied HU | 1,263 (21.4%) |
| Vacant Housing Units | 1,146 (19.4%) |
| Median Home Value | $518,519 |
| Average Home Value | $654,193 |
Housing Distribution
Address Breakdown
Residential
1,676
Single Family
1,676
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kit Carver • Kona Pacific Realty
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #715607
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)