8194 Silverdale Way NWSilverdaleWA98383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverdale at 8194 Silverdale Way NW, Silverdale, WA, 98383 listed at $499,950 pairs $3,163/mo rent with a $2,447/mo payment to leave $158/mo cash flow. Total monthly income runs $3,163/mo, and annual cash flow reaches $1,893/yr on $165,733 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 7.59% at a $499,950 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,127 by year five. Five-year ROI tracks 108.73% and total cumulative return in cash totals $180,208. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,163/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1935
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98383, Silverdale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,247 (56.0%) |
| Renter Occupied HU | 3,685 (39.3%) |
| Vacant Housing Units | 441 ( 4.7%) |
| Median Home Value | $634,834 |
| Average Home Value | $695,268 |
Housing Distribution
Address Breakdown
Residential
9,062
Single Family
6,182
Multi-Family
2,880
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Glenn Harrison • Windermere Real Estate Co.
Mls Name: NWMLS
Mls ID: #2404782