819 Trailing Vine WayLavonTX75166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lavon at 819 Trailing Vine Way, Lavon, TX, 75166 generates $2,989/mo in rent and, after a $1,906/mo payment, leaves $141/mo in cash flow. Total monthly income is $2,989/mo, and annual cash flow is $1,690/yr on $129,086 invested. Return on cash invested sits at 21.22% in year one, and rental yield is 9.21% on a $389,400 entry. Equity gained on principal adds $2,513/yr, while 5% annual appreciation builds toward $107,584 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash sums $143,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,989/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
4,896 sqft lot
$N/A/sqft
$79 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75166, Lavon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 3,366 (85.4%) |
| Renter Occupied HU | 259 ( 6.6%) |
| Vacant Housing Units | 317 ( 8.0%) |
| Median Home Value | $503,425 |
| Average Home Value | $530,001 |
Housing Distribution
Address Breakdown
Residential
3,167
Single Family
3,167
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Stanley • American Legend Homes
Mls Name: NTREIS
Mls ID: #20796425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.