Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 819 Shady Grove Lane, Adkins, TX, 78101 with 5% annual appreciation on a $499,000 basis while $1,915/mo rent supports operations. 06% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 4.61%. Five-year ROI measures 40.51% and total cumulative return in cash totals $67,014. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,915/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $499,000 |
| 2016-03-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-16 | $1059.04 | -6.20% | $60,640 | -5.88% |
| 2023-03-16 | $1129.09 | -11.13% | $64,430 | N/A |
| 2022-03-16 | $1270.50 | -0.76% | $64,430 | N/A |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: John Foster • Foster Family Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1850219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
