819 Old Tarboro RdWendellNC27591



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 819 Old Tarboro Rd, Wendell, NC, 27591 in Wendell earns a 9.44% gross yield at $297,490. Rent of $2,340/mo nets $467/mo after the $1,338/mo mortgage. The 1.75 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $82,191 and $2,740/yr in equity accumulation project a total cumulative return of $143,024.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.9% |
| Monthly Cash Flow | $467 | $1,800 |
City averages based on Wendell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,340 |
| Total Monthly Debt Service | $1,755 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$360 semi-annually HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Townhouse
Built in 2025
N/A lot
$N/A/sqft
$360 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cristi Green • DR Horton-Terramor Homes, LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10106585
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.







