8184 Washington Street #124DenverCO80229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 8184 Washington Street #124, Denver, CO, 80229 uses $81,218 cash to close to unlock $3,496/yr annual cash flow and $291/mo monthly cash flow. Total monthly income runs $1,719/mo, and a $1,199/mo payment keeps the spread at $291/mo. Purchase price stands at $245,000, and rental yield measures 8.42% with $1,719/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 125.49% and total cumulative return in cash records $101,916. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,719/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
640 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80229, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,639 (100%) |
| Owner Occupied HU | 11,513 (58.6%) |
| Renter Occupied HU | 7,336 (37.4%) |
| Vacant Housing Units | 790 ( 4.0%) |
| Median Home Value | $446,679 |
| Average Home Value | $440,243 |
Housing Distribution
Address Breakdown
Residential
19,130
Single Family
13,881
Multi-Family
5,249
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices