8181 Madison Lakes Cir S, Davie, FL, 33328 | $80/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8181 Madison Lakes Cir S, Davie, FL, 33328 | $80/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3361 sft

18512 SW 49th St, Miramar, FL, 33029

3 Bed
3 Bath
1651 sft

11010 NW 87th St, Doral, FL, 33178

3 Bed
3 Bath
1339 sft

7751 NW 107th Ave APT 716, Doral, FL, 33178

3 Bed
2 Bath
1308 sft

692 NW 125th Ct, Miami, FL, 33182

Nearby investment properties with comparable prices

3 Bed
2 Bath
1619 sft

1740 NW 113 Avenue, Pembroke Pines, FL, 33026

3 Bed
3 Bath
1952 sft

1958 NW 100th Ave, Pembroke Pines, FL, 33024

2 Bed
2 Bath
1316 sft

9020 SW 53rd St, Cooper City, FL, 33328

3 Bed
2 Bath
2005 sft

320 NW 61st Ave, Miami, FL, 33126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davie at 8181 Madison Lakes Cir S, Davie, FL, 33328 earns $80/mo cash flow from $4,261/mo rent with a $3,084/mo payment. Total monthly income totals $4,261/mo, and annual cash flow totals $957/yr on $207,270 capital. ROI tracks 20.52% on current figures, and rental yield reads 8.12% at a $630,000 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,057 over five years. Five-year ROI reaches 106.68% and total cumulative return in cash sums $221,122. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,261/mo property income instead of your personal income.

Townhouse

Built in 2004

2,861 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful 3-bedroom, 3 1/2-bathroom townhouse located in a prime location! As you step inside, you'll be greeted by a spacious and open living area with plenty of natural light pouring in from the windows. The kitchen boasts sleek modern appliances, granite countertops, and ample cabinetry for all your storage needs. A dining area that provides the perfect spot to enjoy meals with family and friends. Upstairs, you'll find two spacious bedrooms, one with their own private bathroom for ultimate convenience and privacy and a spacious loft that can be used as an office, gym, or additional living space.The master suite downstairs features a large walk-in closet, a bathroom with a double sink vanity. A convenient half-bathroom and laundry room are also located on this level. Outside, enjoy the private patio, perfect for grilling and outdoor entertaining while over looking the community lake. Other features of this stunning townhouse include vinyl wood and travertine marble flooring, and a 2-car garage. Located in a highly desirable neighborhood with a community pool, great schools and is just minutes away from local shopping, dining, and entertainment options. Don't miss out on the opportunity to make this beautiful home yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,529 (100%)
Owner Occupied HU	8,146 (77.4%)
Renter Occupied HU	2,072 (19.7%)
Vacant Housing Units	311 ( 3.0%)
Median Home Value	$612,809
Average Home Value	$671,315