Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ennis at 8181 Fm 660, Ennis, TX, 75119 listed at $265,000 pairs $2,809/mo rent with a $1,297/mo payment to leave $925/mo cash flow. Total monthly income runs $2,809/mo, and annual cash flow reaches $11,095/yr on $87,848 cash to close. Return on cash invested measures 32.54% in year one, and rental yield registers 12.72% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 171.78% and total cumulative return in cash totals $150,903. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,809/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $265,000 |
| 2024-02-23 | Sold | N/A |
| 2024-01-29 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $221,335 | 10.00% |
| 2023-12-27 | $449.43 | -65.24% | $201,214 | 10.00% |
| 2022-12-27 | $1293.06 | N/A | $182,922 | 10.00% |
Listed by: Priscila Nunez Tapia • Amelia Valdez City Real Estate
Mls Name: NTREIS
Mls ID: #20761781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
